ÐÇ¿Õ´«Ã½

Annual report pursuant to Section 13 and 15(d)

DEBT AND CREDIT FACILITIES (Tables)

v3.8.0.1
DEBT AND CREDIT FACILITIES (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Debt Disclosure [Abstract] Ìý Ìý
Schedule Of Long-Term Debt
The following represents a summary of our long-term debt as of DecemberÌý31, 2017 and 2016:
($ in Millions)
DecemberÌý31, 2017
Debt Instrument
Ìý
Annual Effective Interest Rate
Ìý
Total Principal Amount
Ìý
Debt Issuance Costs
Ìý
Unamortized Discounts
Ìý
Total Debt
Senior Secured Notes
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 4.875% 2024 Senior Notes
Ìý
5.00%
Ìý
$
400.0

Ìý
$
(7.1
)
Ìý
$
(2.6
)
Ìý
$
390.3

Unsecured Notes
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 5.90% 2020 Senior Notes
Ìý
5.98%
Ìý
88.9

Ìý
(0.2
)
Ìý
(0.1
)
Ìý
88.6

$500 Million 4.80% 2020 Senior Notes
Ìý
4.83%
Ìý
122.4

Ìý
(0.3
)
Ìý
(0.1
)
Ìý
122.0

$700 Million 4.875% 2021 Senior Notes
Ìý
4.89%
Ìý
138.4

Ìý
(0.3
)
Ìý
(0.1
)
Ìý
138.0

$316.25 Million 1.50% 2025 Convertible Senior Notes
Ìý
6.26%
Ìý
316.3

Ìý
(6.6
)
Ìý
(85.6
)
Ìý
224.1

$1.075 Billion 5.75% 2025 Senior Notes
Ìý
6.01%
Ìý
1,075.0

Ìý
(11.3
)
Ìý
(16.5
)
Ìý
1,047.2

$800 Million 6.25% 2040 Senior Notes
Ìý
6.34%
Ìý
298.4

Ìý
(2.4
)
Ìý
(3.4
)
Ìý
292.6

ABL Facility
Ìý
N/A
Ìý
550.0

Ìý
N/A

Ìý
N/A

Ìý
—

Fair Value Adjustment to Interest Rate Hedge
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
1.4

Long-term debt
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$
2,304.2

($ in Millions)
December 31, 2016
Debt Instrument
Ìý
Annual Effective Interest Rate
Ìý
Total Principal Amount
Ìý
Debt Issuance Costs
Ìý
Undiscounted Interest/(Unamortized Discounts)
Ìý
Total Debt
Senior Secured Notes
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$540 Million 8.25% 2020 First Lien Notes
Ìý
9.97%
Ìý
$
540.0

Ìý
$
(8.0
)
Ìý
$
(25.7
)
Ìý
$
506.3

$218.5 Million 8.00% 2020 1.5 Lien Notes
Ìý
N/A
Ìý
218.5

Ìý
—

Ìý
65.7

Ìý
284.2

$544.2 Million 7.75% 2020 Second Lien Notes
Ìý
15.55%
Ìý
430.1

Ìý
(5.8
)
Ìý
(85.2
)
Ìý
339.1

Unsecured Notes
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 5.90% 2020 Senior Notes
Ìý
5.98%
Ìý
225.6

Ìý
(0.6
)
Ìý
(0.5
)
Ìý
224.5

$500 Million 4.80% 2020 Senior Notes
Ìý
4.83%
Ìý
236.8

Ìý
(0.7
)
Ìý
(0.2
)
Ìý
235.9

$700 Million 4.875% 2021 Senior Notes
Ìý
4.89%
Ìý
309.4

Ìý
(1.0
)
Ìý
(0.2
)
Ìý
308.2

$800 Million 6.25% 2040 Senior Notes
Ìý
6.34%
Ìý
298.4

Ìý
(2.5
)
Ìý
(3.4
)
Ìý
292.5

ABL Facility
Ìý
N/A
Ìý
550.0

Ìý
N/A

Ìý
N/A

Ìý
—

Fair Value Adjustment to Interest Rate Hedge
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
1.9

Long-term debt
Ìý
Ìý
Ìý


Ìý
Ìý
Ìý
Ìý
Ìý
$
2,192.6

Less current portion
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
17.5

Long-term debt
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$
2,175.1

Ìý
Interest Payable [Table Text Block]
The following represents a summary of our unsecured senior notes' maturity and interest payable due dates:
Debt Instrument
Ìý
Maturity
Ìý
Interest Payable
(until maturity)
$400 Million 5.90% 2020 Senior Notes
Ìý
March 15, 2020
Ìý
March 15 and September 15
$500 Million 4.80% 2020 Senior Notes
Ìý
October 1, 2020
Ìý
April 1 and October 1
$700 Million 4.875% 2021 Senior Notes
Ìý
April 1, 2021
Ìý
April 1 and October 1
$800 Million 6.25% 2040 Senior Notes
Ìý
October 1, 2040
Ìý
April 1 and October 1
Ìý
Schedule of Extinguishment of Debt [Table Text Block]
The following is a summary of the debt extinguished during the year ended DecemberÌý31, 2017 and the respective gain (loss) on extinguishment for the year ended DecemberÌý31, 2017:
(In Millions)
Ìý
Ìý
Year Ended
December 31, 2017
Ìý
Ìý
Debt Extinguished
Ìý
Gain (Loss) on Extinguishment1
Secured Notes
Ìý
Ìý
Ìý
Ìý
$540 Million 8.25% 2020 First Lien Notes
Ìý
$
540.0

Ìý
$
(93.5
)
$218.5 Million 8.00% 2020 1.5 Lien Notes
Ìý
218.5

Ìý
45.1

$544.2 Million 7.75% 2020 Second Lien Notes
Ìý
430.1

Ìý
(104.5
)
Unsecured Notes
Ìý
Ìý
Ìý
Ìý
$400 Million 5.90% 2020 Senior Notes
Ìý
136.7

Ìý
(7.8
)
$500 Million 4.80% 2020 Senior Notes
Ìý
114.4

Ìý
(1.9
)
$700 Million 4.875% 2021 Senior Notes
Ìý
171.0

Ìý
(2.8
)
Ìý
Ìý
$
1,610.7

Ìý
$
(165.4
)
Ìý
Ìý
Ìý
Ìý
Ìý
1ÌýThis includes premiums paid related to the redemption of our notes of $110.0 million.
Ìý
$218.5 1.5 Lien Notes Exchange [Table Text Block] Ìý
The following is a summary of the debt exchanged for our $218.5 million 8.00% 2020 1.5 Lien Notes:
($ In Millions)
Ìý
Ìý
Debt Extinguished
Ìý
1.5 Lien Amount Issued
Ìý
Carrying Value1
Ìý
Gain on Restructuring2
$544.2 Million 7.75% 2020 Second Lien Notes
Ìý
$
114.1

Ìý
$
57.0

Ìý
$
77.5

Ìý
$
6.9

$500 Million 3.95% 2018 Senior Notes
Ìý
17.6

Ìý
11.4

Ìý
15.5

Ìý
1.8

$400 Million 5.90% 2020 Senior Notes
Ìý
65.1

Ìý
26.0

Ìý
35.4

Ìý
28.3

$500 Million 4.80% 2020 Senior Notes
Ìý
44.7

Ìý
17.9

Ìý
24.4

Ìý
19.5

$700 Million 4.875% 2021 Senior Notes
Ìý
76.3

Ìý
30.5

Ìý
41.5

Ìý
33.3

$800 Million 6.25% 2040 Senior Notes
Ìý
194.4

Ìý
75.7

Ìý
103.0

Ìý
84.5

Ìý
Ìý
$
512.2

Ìý
$
218.5

Ìý
$
297.3

Ìý
$
174.3

Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
1ÌýIncludes undiscounted interest payments
2ÌýNet of amounts expensed for unamortized original issue discount and deferred origination fees
Schedule of Maturities of Long-term Debt [Table Text Block]
The following represents a summary of our maturities of debt instruments, excluding borrowings on the ABL Facility, based on the principal amounts outstanding at DecemberÌý31, 2017:
Ìý
(In Millions)
Ìý
Maturities of Debt
2018
$
—

2019
—

2020
211.3

2021
138.4

2022
—

2023 and thereafter
2,089.7

Total maturities of debt
$
2,439.4

Ìý