ÐÇ¿Õ´«Ã½

Annual report pursuant to Section 13 and 15(d)

Statements Of Condensed Consolidated Operations

v3.8.0.1
Statements Of Condensed Consolidated Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
REVENUES FROM PRODUCT SALES AND SERVICES Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Product Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý $ 2,089.2 $ 1,913.5 $ 1,832.4
Freight and venture partners' cost reimbursements Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 241.0 195.5 180.9
TOTAL REVENUES $ 600.9 $ 698.4 $ 569.3 $ 461.6 $ 754.0 $ 553.3 $ 496.2 $ 305.5 Ìý 2,330.2 2,109.0 2,013.3
COST OF GOODS SOLD AND OPERATING EXPENSES Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý (1,828.5) (1,719.7) (1,776.8)
SALES MARGIN 100.7 160.2 145.1 95.7 181.5 85.4 91.5 30.9 Ìý 501.7 389.3 236.5
OTHER OPERATING INCOME (EXPENSE) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Selling, general and administrative expenses Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý (105.8) (117.8) (110.0)
Miscellaneous - net Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 27.7 (30.7) 24.8
Other operating expense Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 78.1 148.5 85.2
OPERATING INCOME Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 423.6 240.8 151.3
OTHER INCOME (EXPENSE) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest expense, net Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý (132.0) (200.5) (228.5)
Gain (loss) on extinguishment/restructuring of debt Ìý Ìý Ìý Ìý Ìý Ìý Ìý 174.3 Ìý (165.4) 166.3 392.9
Other non-operating income (expense) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 3.2 0.4 (2.6)
TOTAL OTHER INCOME (EXPENSE) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý (294.2) (33.8) 161.8
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 129.4 207.0 313.1
INCOME TAX BENEFIT (EXPENSE) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 252.4 12.2 (169.3)
EQUITY LOSS FROM VENTURES, net of tax Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 0.0 0.0 (0.1)
INCOME FROM CONTINUING OPERATIONS 315.0 20.6 76.5 (30.3) $ 100.1 (25.1) 29.9 114.3 Ìý 381.8 219.2 143.7
LOSS FROM DISCONTINUED OPERATIONS, net of tax Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý (18.7) (19.9) (892.1)
NET INCOME (LOSS) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 363.1 199.3 (748.4)
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 3.9 (25.2) (0.9)
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS $ 309.9 $ 53.4 $ 31.8 $ (28.1) Ìý $ (25.8) $ 12.8 $ 108.0 $ 79.1 367.0 174.1 (749.3)
PREFERRED STOCK DIVIDENDS Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 0.0 0.0 (38.4)
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý $ 367.0 $ 174.1 $ (787.7)
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Continuing operations $ 1.06 $ 0.07 $ 0.26 $ (0.11) $ 0.43 $ (0.11) $ 0.07 $ 0.61 Ìý $ 1.34 $ 0.98 $ 0.63
Discontinued operations (0.02) 0.11 (0.16) 0.00 (0.08) (0.01) 0.00 0.01 Ìý (0.06) (0.10) (5.77)
Earnings (Loss) per Common Share Attributable to Cliffs Common Shareholders - Basic: 1.04 0.18 0.10 (0.11) 0.35 (0.12) 0.07 0.62 Ìý 1.28 0.88 (5.14)
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Continuing operations 1.05 0.07 0.26 (0.11) 0.42 (0.11) 0.07 0.61 Ìý 1.32 0.97 0.63
Discontinued operations (0.02) 0.11 (0.15) 0.00 (0.08) (0.01) 0.00 0.01 Ìý (0.06) (0.10) (5.76)
Earnings (Loss) per Common Share Attributable to Cliffs Common Shareholders - Diluted: $ 1.03 $ 0.18 $ 0.11 $ (0.11) $ 0.34 $ (0.12) $ 0.07 $ 0.62 Ìý $ 1.26 $ 0.87 $ (5.13)
AVERAGE NUMBER OF SHARES (IN THOUSANDS) Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 288.4 197.7 153.2
Diluted Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 293.0 200.1 153.6