ÐÇ¿Õ´«Ã½

Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Notes)

v3.20.2
FAIR VALUE MEASUREMENTS (Notes)
 9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract] Ìý
FAIR VALUE MEASUREMENTS The following represents the assets and liabilities measured at fair value:
(In Millions)
September 30, 2020
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 Total
Assets:
Other current assets:
Commodity contracts $ —Ìý $ 15.8Ìý $ —Ìý $ 15.8Ìý
Customer supply agreement —Ìý —Ìý 34.5Ìý 34.5Ìý
Provisional pricing arrangement —Ìý —Ìý 26.9Ìý 26.9Ìý
Other non-current assets:
Commodity contracts —Ìý 1.8Ìý —Ìý 1.8Ìý
ÌýÌýÌýÌýÌýTotal $ —Ìý $ 17.6Ìý $ 61.4Ìý $ 79.0Ìý
Liabilities:
Other current liabilities:
Commodity contracts $ —Ìý $ (8.7) $ —Ìý $ (8.7)
Provisional pricing arrangement —Ìý —Ìý (0.3) (0.3)
Foreign exchange contracts —Ìý (0.6) —Ìý (0.6)
Other non-current liabilities:
Foreign exchange contracts —Ìý (0.1) —Ìý (0.1)
ÌýÌýÌýÌýÌýTotal $ —Ìý $ (9.4) $ (0.3) $ (9.7)
(In Millions)
December 31, 2019
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 Total
Assets:
Cash equivalents - Commercial paper $ —Ìý $ 187.6Ìý $ —Ìý $ 187.6Ìý
Other current assets:
Customer supply agreement —Ìý —Ìý 44.5Ìý 44.5Ìý
Provisional pricing arrangement —Ìý —Ìý 1.3Ìý 1.3Ìý
Total $ —Ìý $ 187.6Ìý $ 45.8Ìý $ 233.4Ìý
Liabilities:
Other current liabilities:
Commodity contracts $ —Ìý $ (3.2) $ —Ìý $ (3.2)
Provisional pricing arrangement —Ìý —Ìý (1.1) (1.1)
Total $ —Ìý $ (3.2) $ (1.1) $ (4.3)
The valuation of financial assets and liabilities classified in Level 2 is determined using a market approach based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable. Level 2 assets include commercial paper and commodity hedge contracts. Our commodity hedge contracts primarily include those related to natural gas, electricity and zinc, and our foreign exchange contracts include Canadian dollars.
ÌýÌýÌýÌýThe Level 3 assets consist of a freestanding derivative instrument related to a certain supply agreement and derivative assets related to certain provisional pricing arrangements with our customers. The Level 3 liabilities consist of derivative liabilities related to certain provisional pricing arrangements with our customers.
ÌýÌýÌýÌýThe supply agreement included in our Level 3 assets contains provisions for supplemental revenue or refunds based on the hot-rolled coil steel price in the year the iron ore product is consumed in the customer’s blast furnaces. We account for these provisions as a derivative instrument at the time of sale and adjust the derivative instrument to fair value through Revenues each reporting period until the product is consumed and the amounts are settled.
ÌýÌýÌýÌýThe provisional pricing arrangements included in our Level 3 assets/liabilities specify provisional price calculations, where the pricing mechanisms generally are based on market pricing, with the final revenue rate to be based on market inputs at a specified point in time in the future, per the terms of the supply agreements. The difference between the estimated final revenue rate at the date of sale and the estimated final revenue rate at the measurement date is characterized as a derivative and is required to be accounted for separately once control has transferred upon delivery. The derivative instruments are adjusted to fair value through Revenues each reporting period based upon current market data and forward-looking estimates provided by management until the final revenue rates are determined.
ÌýÌýÌýÌýThe following table illustrates information about quantitative inputs and assumptions for the derivative assets and derivative liabilities categorized in Level 3 of the fair value hierarchy:
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
Fair Value at September 30, 2020
(In Millions)		 Balance Sheet
Location		 Valuation Technique Unobservable Input Range or Point Estimate (Weighted Average)
Customer supply agreement $ 34.5Ìý Other current assets Market Approach Management's estimate of hot-rolled coil steel price per net ton
$542 - $634
$(548)
Provisional pricing arrangements $ 26.9Ìý Other current assets Market Approach Management's
estimate of Platts 62% Price per dry metric ton
$104 - $123
($105)
Atlantic Basin Pellet Premium $30
Provisional pricing arrangements $ (0.3) Other current liabilities Market Approach Management's
estimate of Platts 62% Price per dry metric ton		 $104
PPI Estimates 110
ÌýÌýÌýÌýThe following tables represent a reconciliation of the changes in fair value of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
(In Millions)
Level 3 Assets
Three Months Ended
September 30,		 Nine Months Ended
September 30,
2020 2019 2020 2019
Beginning balance $ 35.3Ìý $ 118.1Ìý $ 45.8Ìý $ 91.4Ìý
Total gains (losses) included in earnings 29.5Ìý (6.5) 43.3Ìý 83.1Ìý
Settlements (3.4) (38.8) (27.7) (101.7)
Ending balance $ 61.4Ìý $ 72.8Ìý $ 61.4Ìý $ 72.8Ìý
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date $ 27.8Ìý $ (6.5) $ 40.4Ìý $ 81.8Ìý
(In Millions)
Level 3 Liabilities
Three Months Ended
September 30,		 Nine Months Ended
September 30,
2020 2019 2020 2019
Beginning balance $ —Ìý $ —Ìý $ (1.1) $ —Ìý
Total losses included in earnings (0.3) (34.4) (0.9) (39.7)
Settlements —Ìý 4.2Ìý 1.7Ìý 9.5Ìý
Ending balance $ (0.3) $ (30.2) $ (0.3) $ (30.2)
Total losses for the period included in earnings attributable to the change in unrealized losses on liabilities still held at the reporting date $ (0.3) $ (30.2) $ (0.3) $ (30.2)
ÌýÌýÌýÌýThe carrying values of certain financial instruments (e.g., Accounts receivable, net, Accounts payable and Other current liabilities) approximate fair value and, therefore, have been excluded from the table below. A summary of the carrying value and fair value of other financial instruments were as follows:
(In Millions)
September 30, 2020 December 31, 2019
Classification
Carrying
Value
 Fair Value
Carrying
Value
 Fair Value
Long-term debt:
Senior Notes Level 1 $ 3,815.5Ìý $ 3,975.2Ìý $ 2,113.8Ìý $ 2,237.0Ìý
IRBs due 2024 to 2028 Level 1 94.3Ìý 90.2Ìý —Ìý —Ìý
ABL Facility - outstanding balance Level 2 400.0Ìý 400.0Ìý —Ìý —Ìý
Total long-term debt $ 4,309.8Ìý $ 4,465.4Ìý $ 2,113.8Ìý $ 2,237.0Ìý
ÌýÌýÌýÌýThe fair value of long-term debt was determined using quoted market prices.