ÐÇ¿Õ´«Ã½

Annual report pursuant to Section 13 and 15(d)

DEBT AND CREDIT FACILITIES (Tables)

v3.10.0.1
DEBT AND CREDIT FACILITIES (Tables)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Line of Credit Facility [Line Items] Ìý Ìý Ìý
Schedule of Line of Credit Facilities [Table Text Block]
The following represents a summary of our borrowing capacity under the ABL Facility:
Ìý
(In Millions)
Ìý
December 31, 2018
Ìý
December 31, 2017
Available borrowing base on ABL Facility1
$
323.7

Ìý
$
273.2

Letter of credit obligations and other commitments2
(55.0
)
Ìý
(46.5
)
Borrowing capacity available3
$
268.7

Ìý
$
226.7

Ìý
Ìý
Ìý
Ìý
1 The ABL Facility has a maximum borrowing base of $450 million, determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
2 We issued standby letters of credit with certain financial institutions in order to support business obligations including, but not limited to, workers compensation, environmental obligations and a Metallics energy supply agreement.
3ÌýAs of December 31, 2018 and 2017 we had no loans drawn under the ABL Facility.
Ìý Ìý
Schedule Of Long-Term Debt
The following represents a summary of our long-term debt:
(In Millions)
DecemberÌý31, 2018
Debt Instrument
Ìý
Annual Effective Interest Rate
Ìý
Total Principal Amount
Ìý
Debt Issuance Costs
Ìý
Unamortized Discounts
Ìý
Total Debt
Senior Secured Notes:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 4.875% 2024 Senior Notes
Ìý
5.00%
Ìý
$
400.0

Ìý
$
(5.7
)
Ìý
$
(2.2
)
Ìý
$
392.1

Unsecured Notes:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$700 Million 4.875% 2021 Senior Notes
Ìý
4.89%
Ìý
124.0

Ìý
(0.2
)
Ìý
—

Ìý
123.8

$316.25 Million 1.50% 2025 Convertible Senior Notes
Ìý
6.26%
Ìý
316.3

Ìý
(5.5
)
Ìý
(75.6
)
Ìý
235.2

$1.075 Billion 5.75% 2025 Senior Notes
Ìý
6.01%
Ìý
1,073.3

Ìý
(9.9
)
Ìý
(14.6
)
Ìý
1,048.8

$800 Million 6.25% 2040 Senior Notes
Ìý
6.34%
Ìý
298.4

Ìý
(2.3
)
Ìý
(3.3
)
Ìý
292.8

ABL Facility
Ìý
N/A
Ìý
450.0

Ìý
N/A

Ìý
N/A

Ìý
—

Fair Value Adjustment to Interest Rate Hedge
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
0.2

Long-term debt
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$
2,092.9

(In Millions)
December 31, 2017
Debt Instrument
Ìý
Annual Effective Interest Rate
Ìý
Total Principal Amount
Ìý
Debt Issuance Costs
Ìý
Unamortized Discounts
Ìý
Total Debt
Senior Secured Notes:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 4.875% 2024 Senior Notes
Ìý
5.00%
Ìý
$
400.0

Ìý
$
(7.1
)
Ìý
$
(2.6
)
Ìý
$
390.3

Unsecured Notes:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 5.90% 2020 Senior Notes
Ìý
5.98%
Ìý
88.9

Ìý
(0.2
)
Ìý
(0.1
)
Ìý
88.6

$500 Million 4.80% 2020 Senior Notes
Ìý
4.83%
Ìý
122.4

Ìý
(0.3
)
Ìý
(0.1
)
Ìý
122.0

$700 Million 4.875% 2021 Senior Notes
Ìý
4.89%
Ìý
138.4

Ìý
(0.3
)
Ìý
(0.1
)
Ìý
138.0

$316.25 Million 1.50% 2025 Convertible Senior Notes
Ìý
6.26%
Ìý
316.3

Ìý
(6.6
)
Ìý
(85.6
)
Ìý
224.1

$1.075 Billion 5.75% 2025 Senior Notes
Ìý
6.01%
Ìý
1,075.0

Ìý
(11.3
)
Ìý
(16.5
)
Ìý
1,047.2

$800 Million 6.25% 2040 Senior Notes
Ìý
6.34%
Ìý
298.4

Ìý
(2.4
)
Ìý
(3.4
)
Ìý
292.6

ABL Facility
Ìý
N/A
Ìý
550.0

Ìý
N/A

Ìý
N/A

Ìý
—

Fair Value Adjustment to Interest Rate Hedge
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
1.4

Long-term debt
Ìý
Ìý
Ìý


Ìý
Ìý
Ìý
Ìý
Ìý
$
2,304.2

Ìý Ìý
Schedule of Extinguishment of Debt [Table Text Block]
The following is a summary of the debt extinguished and the respective gain (loss) on extinguishment:
(In Millions)
Ìý
Ìý
Year Ended
December 31, 2018
Ìý
Ìý
Debt Extinguished
Ìý
Gain (Loss) on Extinguishment1
Unsecured Notes:
Ìý
Ìý
Ìý
Ìý
$400 Million 5.90% 2020 Senior Notes
Ìý
$
88.9

Ìý
$
(3.3
)
$500 Million 4.80% 2020 Senior Notes
Ìý
122.4

Ìý
(3.7
)
$700 Million 4.875% 2021 Senior Notes
Ìý
14.4

Ìý
0.1

$1.075 Billion 5.75% 2025 Senior Notes
Ìý
1.7

Ìý
0.1

Ìý
Ìý
$
227.4

Ìý
$
(6.8
)
Ìý
Ìý
Ìý
Ìý
Ìý
1ÌýThis includes premiums paid related to the redemption of our notes of $7.1 million.
The following is a summary of the debt extinguished and the respective gain (loss) on extinguishment:
(In Millions)
Ìý
Ìý
Year Ended
December 31, 2017
Ìý
Ìý
Debt Extinguished
Ìý
Gain (Loss) on Extinguishment1
Secured Notes:
Ìý
Ìý
Ìý
Ìý
$540 Million 8.25% 2020 First Lien Notes
Ìý
$
540.0

Ìý
$
(93.5
)
$218.5 Million 8.00% 2020 1.5 Lien Notes
Ìý
218.5

Ìý
45.1

$544.2 Million 7.75% 2020 Second Lien Notes
Ìý
430.1

Ìý
(104.5
)
Unsecured Notes:
Ìý
Ìý
Ìý
Ìý
$400 Million 5.90% 2020 Senior Notes
Ìý
136.7

Ìý
(7.8
)
$500 Million 4.80% 2020 Senior Notes
Ìý
114.4

Ìý
(1.9
)
$700 Million 4.875% 2021 Senior Notes
Ìý
171.0

Ìý
(2.8
)
Ìý
Ìý
$
1,610.7

Ìý
$
(165.4
)
Ìý
Ìý
Ìý
Ìý
Ìý
1ÌýThis includes premiums paid related to the redemption of our notes of $110.0 million.
The following is a summary of the debt exchanged for our $218.5 million 8.00% 2020 1.5 Lien Notes:
(In Millions)
Ìý
Ìý
Debt Extinguished
Ìý
1.5 Lien Amount Issued
Ìý
Carrying Value1
Ìý
Gain on Restructuring2
$544.2 Million 7.75% 2020 Second Lien Notes
Ìý
$
114.1

Ìý
$
57.0

Ìý
$
77.5

Ìý
$
6.9

$500 Million 3.95% 2018 Senior Notes
Ìý
17.6

Ìý
11.4

Ìý
15.5

Ìý
1.8

$400 Million 5.90% 2020 Senior Notes
Ìý
65.1

Ìý
26.0

Ìý
35.4

Ìý
28.3

$500 Million 4.80% 2020 Senior Notes
Ìý
44.7

Ìý
17.9

Ìý
24.4

Ìý
19.5

$700 Million 4.875% 2021 Senior Notes
Ìý
76.3

Ìý
30.5

Ìý
41.5

Ìý
33.3

$800 Million 6.25% 2040 Senior Notes
Ìý
194.4

Ìý
75.7

Ìý
103.0

Ìý
84.5

Ìý
Ìý
$
512.2

Ìý
$
218.5

Ìý
$
297.3

Ìý
$
174.3

Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
1ÌýIncludes undiscounted interest payments
2ÌýNet of amounts expensed for unamortized original issue discount and deferred origination fees
Schedule of Maturities of Long-term Debt [Table Text Block]
The following represents a summary of our debt instrument maturities based on the principal amounts outstanding at DecemberÌý31, 2018:
Ìý
(In Millions)
Ìý
Maturities of Debt
2019
$
—

2020
—

2021
124.0

2022
—

2023
—

2024 and thereafter
2,088.0

Total maturities of debt
$
2,212.0

Ìý Ìý