ÐÇ¿Õ´«Ã½

Annual report pursuant to Section 13 and 15(d)

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

v3.19.3.a.u2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract] Ìý
Fair Value, by Balance Sheet Grouping [Table Text Block]
The following represents the assets and liabilities measured at fair value:
Ìý
(In Millions)
Ìý
December 31, 2019
Ìý
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
Ìý
Significant Other Observable Inputs
(Level 2)
Ìý
Significant Unobservable Inputs
(Level 3)
Ìý
Total
Assets:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Cash equivalents
$
—

Ìý
$
187.6

Ìý
$
—

Ìý
$
187.6

Derivative assets
—

Ìý
—

Ìý
45.8

Ìý
45.8

Total
$
—

Ìý
$
187.6

Ìý
$
45.8

Ìý
$
233.4

Liabilities:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Derivative liabilities
$
—

Ìý
$
3.2

Ìý
$
1.1

Ìý
$
4.3

Total
$
—

Ìý
$
3.2

Ìý
$
1.1

Ìý
$
4.3

Ìý
(In Millions)
Ìý
December 31, 2018
Ìý
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
Ìý
Significant Other Observable Inputs
(Level 2)
Ìý
Significant Unobservable Inputs
(Level 3)
Ìý
Total
Assets:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Cash equivalents
$
0.8

Ìý
$
542.6

Ìý
$
—

Ìý
$
543.4

Derivative assets
—

Ìý
0.1

Ìý
91.4

Ìý
91.5

Total
$
0.8

Ìý
$
542.7

Ìý
$
91.4

Ìý
$
634.9

Liabilities:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Derivative liabilities
$
—

Ìý
$
3.7

Ìý
$
—

Ìý
$
3.7

Total
$
—

Ìý
$
3.7

Ìý
$
—

Ìý
$
3.7


Fair Value, Measurements Inputs and Valuation Techniques
The following table illustrates information about quantitative inputs and assumptions for the derivative assets and derivative liabilities categorized in Level 3 of the fair value hierarchy:
Ìý
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
Ìý
Ìý
Ìý
Fair Value at
December 31, 2019
(In Millions)
Ìý
Balance Sheet Location
Ìý
Valuation Technique
Ìý
Unobservable Input
Ìý
Point Estimate
Ìý
Ìý
Customer supply agreement
Ìý
$44.5
Ìý
Derivative assets
Ìý
Market Approach
Ìý
Management's estimate of hot-rolled coil steel price per net ton
Ìý
$650
Ìý
Provisional pricing arrangements
Ìý
$1.3
Ìý
Derivative assets
Ìý
Market Approach
Ìý
Management's
estimate of Platts 62% price per dry metric ton
Ìý
$76
Ìý
Provisional pricing arrangements
Ìý
$1.1
Ìý
Other current liabilities
Ìý
Market Approach
Ìý
PPI estimates
Ìý
197

Fair Value, Assets and Liabilities, Measured On Recurring Basis, Unobservable Input Reconciliation
The following tables represent a reconciliation of the changes in fair value of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
Ìý
(In Millions)
Ìý
Derivative Assets
(Level 3)
Ìý
Derivative Liabilities
(Level 3)
Ìý
Year Ended
December 31,
Ìý
Year Ended
December 31,
Ìý
2019
Ìý
2018
Ìý
2019
Ìý
2018
Beginning balance - January 1
$
91.4

Ìý
$
49.5

Ìý
$
—

Ìý
$
(1.7
)
Total gains (losses) included in earnings
78.6

Ìý
428.7

Ìý
(71.1
)
Ìý
(6.1
)
Settlements
(124.2
)
Ìý
(386.8
)
Ìý
70.0

Ìý
7.8

Ending balance - December 31
$
45.8

Ìý
$
91.4

Ìý
$
(1.1
)
Ìý
$
—

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date
$
45.8

Ìý
$
91.4

Ìý
$
(1.1
)
Ìý
$
—


Schedule Of Carrying Value And Fair Value Of Financial Instruments A summary of the carrying value and fair value of other financial instruments were as follows:
Ìý
Ìý
Ìý
(In Millions)
Ìý
Ìý
Ìý
DecemberÌý31, 2019
Ìý
DecemberÌý31, 2018
Ìý
Classification
Ìý
Carrying
Value
Ìý
Fair Value
Ìý
Carrying
Value
Ìý
Fair
Value
Long-term debt:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Secured Notes:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$400 Million 4.875% 2024 Senior Notes
Level 1
Ìý
$
393.6

Ìý
$
410.0

Ìý
$
392.1

Ìý
$
370.2

Unsecured Notes:
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
Ìý
$700 Million 4.875% 2021 Senior Notes
Level 1
Ìý
—

Ìý
—

Ìý
123.8

Ìý
122.3

$316.25 Million 1.50% 2025 Convertible Senior Notes
Level 1
Ìý
246.7

Ìý
385.0

Ìý
235.2

Ìý
352.4

$1.075 Billion 5.75% 2025 Senior Notes
Level 1
Ìý
464.2

Ìý
473.3

Ìý
1,048.8

Ìý
962.0

$750 Million 5.875% 2027 Senior Notes
Level 1
Ìý
716.4

Ìý
718.5

Ìý
—

Ìý
—

$800 Million 6.25% 2040 Senior Notes
Level 1
Ìý
292.9

Ìý
250.2

Ìý
292.8

Ìý
232.8

ABL Facility
Level 2
Ìý
—

Ìý
—

Ìý
—

Ìý
—

Fair Value Adjustment to Interest Rate Hedge
Level 2
Ìý
—

Ìý
—

Ìý
0.2

Ìý
0.2

Total long-term debt
Ìý
Ìý
$
2,113.8

Ìý
$
2,237.0

Ìý
$
2,092.9

Ìý
$
2,039.9