|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in Millions)
|
Ìý |
SeptemberÌý30, 2011
|
Ìý |
Debt Instrument
|
Ìý |
Type |
Ìý |
Average Annual InterestÌýRate |
Ìý |
Ìý |
Final Maturity |
Ìý |
Total Face Amount |
Ìý |
Ìý |
Total Long-term Debt
|
Ìý |
$1.25 Billion Term Loan
|
Ìý |
Variable |
Ìý |
Ìý |
1.73Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2016 |
Ìý |
ÌýÌý$ |
984.4ÌýÌý |
(6)Ìý |
Ìý |
ÌýÌý$ |
922.1Ìý |
(6)Ìý |
$700 Million 4.875% 2021 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
4.88Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2021 |
Ìý |
Ìý |
700.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
699.3Ìý |
(5)Ìý |
$1.3 Billion Senior Notes:
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
|
|
$500 Million 4.80% 2020 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
4.80Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2020 |
Ìý |
Ìý |
500.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
499.0Ìý |
(4)Ìý |
$800 Million 6.25% 2040 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
6.25Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2040 |
Ìý |
Ìý |
800.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
790.1Ìý |
(3)Ìý |
$400 Million 5.90% 2020 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
5.90Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2020 |
Ìý |
Ìý |
400.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
398.0Ìý |
(2)Ìý |
$325 Million Private Placement Senior Notes:
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
|
|
Series 2008A - Tranche A
|
Ìý |
Fixed |
Ìý |
Ìý |
6.31Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2013 |
Ìý |
Ìý |
270.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
270.0Ìý |
ÌýÌý |
Series 2008A - Tranche B
|
Ìý |
Fixed |
Ìý |
Ìý |
6.59Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2015 |
Ìý |
Ìý |
55.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
55.0Ìý |
ÌýÌý |
$1.75 Billion Credit Facility:
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
|
|
Revolving Loan
|
Ìý |
Variable |
Ìý |
Ìý |
1.84Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2016 |
Ìý |
Ìý |
1,750.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
250.0Ìý |
(1)Ìý |
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
Ìý
|
Ìý
|
Ìý |
Ìý |
Ìý
|
Ìý
|
Ìý |
Total
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
ÌýÌý$ |
ÌýÌýÌýÌý5,459.4ÌýÌý |
ÌýÌý |
Ìý |
ÌýÌý$ |
ÌýÌýÌýÌý3,883.5ÌýÌý |
ÌýÌý |
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
Ìý
|
Ìý
|
Ìý |
Ìý |
Ìý
|
Ìý
|
Ìý |
Ìý
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DecemberÌý31, 2010
|
Ìý |
Debt Instrument
|
Ìý |
Type |
Ìý |
Average Annual InterestÌýRate |
Ìý |
Ìý |
Final Maturity |
Ìý |
TotalÌýFace Amount |
Ìý |
Ìý |
Total Long-term Debt |
Ìý |
$1 Billion Senior Notes:
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
|
|
$500 Million 4.80% 2020 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
4.80Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2020 |
Ìý |
ÌýÌý$ |
500.0ÌýÌý |
ÌýÌý |
Ìý |
ÌýÌý$ |
499.0Ìý |
(4)Ìý |
$500 Million 6.25% 2040 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
6.25Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2040 |
Ìý |
Ìý |
500.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
491.3Ìý |
(3)Ìý |
$400 Million 5.90% 2020 Senior Notes
|
Ìý |
Fixed |
Ìý |
Ìý |
5.90Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2020 |
Ìý |
Ìý |
400.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
397.8Ìý |
(2)Ìý |
$325 Million Private Placement Senior Notes:
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
|
|
Series 2008A - Tranche A
|
Ìý |
Fixed |
Ìý |
Ìý |
6.31Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2013 |
Ìý |
Ìý |
270.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
270.0Ìý |
ÌýÌý |
Series 2008A - Tranche B
|
Ìý |
Fixed |
Ìý |
Ìý |
6.59Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2015 |
Ìý |
Ìý |
55.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
55.0Ìý |
ÌýÌý |
$600 Million Credit Facility:
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
|
|
Revolving Loan
|
Ìý |
Variable |
Ìý |
Ìý |
0.0Ìý%ÌýÌý |
ÌýÌý |
Ìý |
2012 |
Ìý |
Ìý |
600.0ÌýÌý |
ÌýÌý |
Ìý |
Ìý |
-ÌýÌýÌýÌýÌý |
(1)Ìý |
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
Ìý
|
Ìý
|
Ìý |
Ìý |
Ìý
|
Ìý
|
Ìý |
Total
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
ÌýÌý$ |
ÌýÌýÌýÌý2,325.0ÌýÌý |
ÌýÌý |
Ìý |
ÌýÌý$ |
ÌýÌýÌýÌý1,713.1ÌýÌý |
ÌýÌý |
|
Ìý |
|
Ìý |
|
|
|
Ìý |
|
Ìý |
Ìý
|
Ìý
|
Ìý |
Ìý |
Ìý
|
Ìý
|
Ìý |
(1)ÌýAs of September 30, 2011 and December 31, 2010, $250 million and no revolving loans were drawn under the credit facility, respectively, and the principal amount of letter of credit obligations totaled $23.5 million and $64.7 million, respectively, thereby reducing available borrowing capacity to $1,476.5 million and $535.3 million, respectively.
(2)ÌýAs of September 30, 2011 and December 31, 2010, the $400 million 5.90 percent senior notes were recorded at a par value of $400 million less unamortized discounts of $2.0 million and $2.2 million, respectively, based on an imputed interest rate ofÌý5.98 percent.
(3)ÌýAs of September 30, 2011 and December 31, 2010, the $800 million and $500 million 6.25 percent senior notes were recorded at par values of $800 million and $500 million, respectively, less unamortized discounts of $9.9 million and $8.7 million, respectively, based on an imputed interest rate ofÌý6.38 percent.
(4)ÌýAs of September 30, 2011 and December 31, 2010, the $500 million 4.80 percent senior notes were recorded at a par value of $500 million less unamortized discounts of $1.0 million and $1.0 million, respectively, based on an imputed interest rate ofÌý4.83 percent.
(5)ÌýAs of September 30, 2011, the $700 million 4.875 percent senior notes were recorded at a par value of $700 million less unamortized discounts of $0.7 million, based on an imputed interest rate ofÌý4.89 percent.
(6)ÌýAs of September 30, 2011, $265.6 million had been paid down on the orgininal $1.25 billion term loan and of the remaining term loan $62.3 million was classified as Current portion of term loan. The current classification is based upon the principal payment terms of the arrangement requiring principal payments on each three-month anniversary following the funding of the term loan.
|