ÐÇ¿Õ´«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Fair Value Of Financial Instruments

v2.4.0.6
Fair Value Of Financial Instruments
3 Months Ended
Mar. 31, 2012
Fair Value Of Financial Instruments [Abstract] Ìý
Fair Value Of Financial Instruments

NOTE 8 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The following represents the assets and liabilities of the Company measured at fair value at March 31, 2012 and December 31, 2011:

Ìý

(In Millions) Ìý
Ìý ÌýÌý March 31, 2012 Ìý

Description

ÌýÌý QuotedÌýPricesÌýinÌýActive
Markets for Identical
Assets/Liabilities
(Level 1)
Ìý ÌýÌý SignificantÌýOther
Observable
Inputs

(Level 2)
Ìý ÌýÌý Significant
Unobservable
Inputs

(Level 3)
Ìý ÌýÌý Total Ìý

Assets:

ÌýÌý ÌýÌý ÌýÌý ÌýÌý

Cash equivalents

ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý

Derivative assets

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 69.2ÌýÌý ÌýÌý ÌýÌý Ìý 69.2ÌýÌý ÌýÌý

International marketable securities

ÌýÌý Ìý 30.6ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 30.6ÌýÌý ÌýÌý

Foreign exchange contracts

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 9.6ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 9.6ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Total

ÌýÌý ÌýÌý$ 30.6ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 9.6ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 69.2ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 109.4ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Liabilities:

ÌýÌý ÌýÌý ÌýÌý ÌýÌý

Derivative liabilities

ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 1.1ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 1.1ÌýÌý ÌýÌý

Foreign exchange contracts

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 2.5ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 2.5ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Total

ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý2.5ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1.1ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý3.6ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Ìý

Ìý ÌýÌý (In Millions) Ìý
Ìý ÌýÌý December 31, 2011 Ìý

Description

ÌýÌý QuotedÌýPricesÌýinÌýActive
Markets for Identical
Assets/Liabilities
(Level 1)
Ìý ÌýÌý SignificantÌýOther
Observable
Inputs (Level 2)
Ìý ÌýÌý Significant
Unobservable
Inputs

(Level 3)
Ìý Ìý Total Ìý

Assets:

ÌýÌý ÌýÌý ÌýÌý Ìý

Cash equivalents

ÌýÌý ÌýÌý$ 351.2ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý Ìý ÌýÌý$ 351.2ÌýÌý ÌýÌý

Derivative assets

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 157.9ÌýÌýÌý (1)Ìý Ìý Ìý 157.9ÌýÌý ÌýÌý

International marketable securities

ÌýÌý Ìý 27.1ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý Ìý Ìý 27.1ÌýÌý ÌýÌý

Foreign exchange contracts

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 8.0ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý Ìý Ìý 8.0ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý Ìý

Ìý

Ìý

Ìý

Total

ÌýÌý ÌýÌý$ 378.3ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 8.0ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 157.9ÌýÌý ÌýÌý Ìý ÌýÌý$ 544.2ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý Ìý

Ìý

Ìý

Ìý

Liabilities:

ÌýÌý ÌýÌý ÌýÌý Ìý

Derivative liabilities

ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 19.5ÌýÌý ÌýÌý Ìý ÌýÌý$ 19.5ÌýÌý ÌýÌý

Foreign exchange contracts

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý 3.5ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý Ìý Ìý 3.5ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý Ìý

Ìý

Ìý

Ìý

Total

ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý3.5ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý19.5ÌýÌý ÌýÌý Ìý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý23.0ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý Ìý

Ìý

Ìý

Ìý

Ìý

Financial assets classified in Level 1 at March 31, 2012 and December 31, 2011 include money market funds and available-for-sale marketable securities. The valuation of these instruments is determined using a market approach, taking into account current interest rates, creditworthiness and liquidity risks in relation to current market conditions, and is based upon unadjusted quoted prices for identical assets in active markets.

The valuation of financial assets and liabilities classified in Level 2 is determined using a market approach based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for substantially the full term of the financial instrument. Level 2 securities primarily include derivative financial instruments valued using financial models that use as their basis readily observable market parameters. At March 31, 2012 and December 31, 2011, such derivative financial instruments included our existing foreign currency exchange contracts. The fair value of the foreign currency exchange contracts is based on forward market prices and represents the estimated amount we would receive or pay to terminate these agreements at the reporting date, taking into account creditworthiness, nonperformance risk and liquidity risks associated with current market conditions.

The derivative financial assets classified within Level 3 at March 31, 2012 and December 31, 2011 include a freestanding derivative instrument related to certain supply agreements with one of our U.S. Iron Ore customers. The agreements include provisions for supplemental revenue or refunds based on the customer's annual steel pricing at the time the product is consumed in the customer's blast furnaces. We account for this provision as a derivative instrument at the time of sale and mark this provision to fair value as an adjustment to Product revenues each reporting period until the product is consumed and the amounts are settled. The fair value of the instrument is determined using a market approach based on an estimate of the annual realized price of hot rolled steel at the steelmaker's facilities, and takes into consideration current market conditions and nonperformance risk.

The Level 3 derivative assets and liabilities at March 31, 2012 also consisted of derivatives related to certain supply agreements with our U.S. Iron Ore, Eastern Canadian Iron Ore and Asia Pacific Iron Ore customers. These customer supply agreements specify provisional price calculations, where the pricing mechanisms are generally based on market pricing, with the final sales price to be based on market inputs at a specified point in time in the future, per the terms of the supply agreements. The difference between the provisionally agreed-upon price and the estimated final sales price is characterized as a derivative and is required to be accounted for separately once the revenue has been recognized. The derivative instrument is adjusted to fair value through Product revenues each reporting period based upon current market data and forward-looking estimates provided by management until the final sales price is determined.

Ìý

The Level 3 derivative assets and liabilities at December 31, 2011 also consisted of derivatives related to certain supply agreements with our U.S. Iron Ore and Eastern Canadian Iron Ore customers. In some instances we are still working to revise components of the pricing calculations referenced within our supply agreements to incorporate new market inputs to the pricing mechanisms as a result of the elimination of historical benchmark pricing. As a result, we record certain shipments made to our U.S. Iron Ore and Eastern Canadian Iron Ore customers based on an agreed-upon provisional price with the customer until final settlement on the market inputs to the pricing mechanisms are finalized. The lack of agreed-upon market inputs results in these pricing provisions being characterized as derivatives. The derivative instrument, which is settled and billed or credited once the determinations of the market inputs to the pricing mechanisms are finalized, is adjusted to fair value through Product revenues each reporting period based upon current market data and forward-looking estimates determined by management. During the three months ended March 31, 2012, we had no shipments to customers under supply agreements in which components of the pricing calculations are still being finalized.

Ìý

Quantitative Information About Level 3 Fair Value Measurements

($ in millions)

ÌýÌý FairÌýValueÌýat
3/31/12
Ìý ÌýÌý BalanceÌýSheet
Location
Ìý ÌýÌý Valuation
Technique
Ìý ÌýÌý

Unobservable
Input

ÌýÌý

Range (Weighted
Average)

Provisional Pricing Arrangement

ÌýÌý $ ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý4.1 ÌýÌý ÌýÌý Ìý DerivativeÌýAssets ÌýÌý ÌýÌý Ìý MarketÌýApproach ÌýÌý ÌýÌý Managements EstimateÌýofÌý62%ÌýFe ÌýÌý $130-$175Ìý($150)
ÌýÌý $ 1.1 ÌýÌý ÌýÌý Ìý OtherÌýcurrentÌýliabilities ÌýÌý ÌýÌý ÌýÌý ÌýÌý

Customer Supply Agreement

ÌýÌý $ 65.1 ÌýÌý ÌýÌý Ìý Derivative Assets ÌýÌý ÌýÌý Ìý Market Approach ÌýÌý ÌýÌý Hot-Rolled Steel Estimate ÌýÌý $700-$750 ($700)

The significant unobservable input used in the fair value measurement of the reporting entity's provisional pricing arrangements is management's estimate of 62% Fe price that is determined based upon current market data, including historical seasonality and forward-looking estimates determined by management. Significant increases or decreases in this input would result in a significantly higher or lower fair-value measurement, respectively.

The significant unobservable input used in the fair-value measurement of the reporting entity's customer supply agreements is the future hot-rolled steel price. Significant increases or decreases in this input would result in a significantly higher or lower fair value measurement, respectively.

These significant estimates are determined by a collaboration of our commercial, finance and treasury departments and are reviewed by management.

Ìý

Substantially all of the financial assets and liabilities are carried at fair value or contracted amounts that approximate fair value. We had no financial assets and liabilities measured at fair value on a non-recurring basis at March 31, 2012 or December 31, 2011.

There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the first quarter of 2012 or 2011. The following table represents a reconciliation of the changes in fair value of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2012 and 2011.

Ìý

Ìý ÌýÌý (In Millions) Ìý
Ìý ÌýÌý DerivativeÌýAssetsÌý(LevelÌý3) Ìý
Ìý ÌýÌý ÌýÌýÌýÌýThreeÌýMonthsÌýEndedÌýÌýÌýÌý
MarchÌý31,
Ìý
Ìý ÌýÌý 2012 Ìý ÌýÌý 2011 Ìý

Beginning balance-January 1

ÌýÌý ÌýÌý$ 157.9ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 45.6ÌýÌý ÌýÌý

Total gains

ÌýÌý ÌýÌý

Included in earnings

ÌýÌý Ìý 43.3ÌýÌý ÌýÌý ÌýÌý Ìý 44.6ÌýÌý ÌýÌý

Included in other comprehensive income

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý

Settlements

ÌýÌý Ìý (132.0)Ìý ÌýÌý ÌýÌý Ìý (22.1)Ìý ÌýÌý

Transfers into Level 3

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý

Transfers out of Level 3

ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Ending balance - March 31

ÌýÌý ÌýÌý$ 69.2ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 68.1ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Total gains for the period included in earnings attributable to the change in unrealized gains on assets still held at the reporting date

ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌý43.3ÌýÌý ÌýÌý ÌýÌý ÌýÌý$ 44.6ÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý
Ìý ÌýÌý (In Millions) Ìý
Ìý ÌýÌý DerivativeÌýLiabilitiesÌý(LevelÌý3) Ìý
Ìý ÌýÌý Three Months Ended
March 31,
Ìý
Ìý ÌýÌý 2012 Ìý ÌýÌý 2011 Ìý

Beginning balance-January 1

ÌýÌý ÌýÌý$ (19.5)Ìý ÌýÌý ÌýÌý ÌýÌý$ -ÌýÌýÌýÌý ÌýÌý

Total losses

ÌýÌý ÌýÌý

Included in earnings

ÌýÌý Ìý (1.1)Ìý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý

Included in other comprehensive income

ÌýÌý Ìý -ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý

Settlements

ÌýÌý Ìý 19.5ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý

Transfers into Level 3

ÌýÌý Ìý -ÌýÌý ÌýÌý ÌýÌý Ìý ÌýÌý-ÌýÌýÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Ending balance - March 31

ÌýÌý ÌýÌý$ (1.1)Ìý ÌýÌý ÌýÌý ÌýÌý$ -ÌýÌýÌýÌý ÌýÌý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Total losses for the period included in earnings attributable to the change in unrealized losses on assets still held at the reporting date

ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌý(1.1)Ìý ÌýÌý ÌýÌý ÌýÌý$ ÌýÌýÌýÌýÌýÌýÌýÌý-ÌýÌýÌýÌý Ìý
ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Gains and losses included in earnings are reported in Product revenues in the Statements of Unaudited Condensed Consolidated Operations for the three months ended March 31, 2012 and 2011.

Ìý

The carrying amount and fair value of our long-term receivables and long-term debt at March 31, 2012 and December 31, 2011 were as follows:

Ìý

Ìý ÌýÌý Ìý Ìý ÌýÌý (In Millions) Ìý
Ìý ÌýÌý Ìý Ìý ÌýÌý MarchÌý31, 2012 Ìý ÌýÌý DecemberÌý31, 2011 Ìý
Ìý ÌýÌý Classification Ìý ÌýÌý Carrying
Value
Ìý ÌýÌý Fair
Value
Ìý ÌýÌý Carrying
Value
Ìý ÌýÌý Fair
Value
Ìý

Long-term receivables:

ÌýÌý ÌýÌý ÌýÌý ÌýÌý ÌýÌý

Customer supplemental payments

ÌýÌý Ìý LevelÌý2 ÌýÌý ÌýÌý $ 22.3 ÌýÌý ÌýÌý $ 21.2 ÌýÌý ÌýÌý $ 22.3 ÌýÌý ÌýÌý $ 20.8 ÌýÌý

ArcelorMittal USA—Receivable

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 24.8 ÌýÌý ÌýÌý Ìý 28.6 ÌýÌý ÌýÌý Ìý 26.5 ÌýÌý ÌýÌý Ìý 30.7 ÌýÌý

Other

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 10.8 ÌýÌý ÌýÌý Ìý 10.8 ÌýÌý ÌýÌý Ìý 10.0 ÌýÌý ÌýÌý Ìý 10.0 ÌýÌý
ÌýÌý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Total long-term receivables (1)

ÌýÌý ÌýÌý $ 57.9 ÌýÌý ÌýÌý $ 60.6 ÌýÌý ÌýÌý $ 58.8 ÌýÌý ÌýÌý $ 61.5 ÌýÌý
ÌýÌý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Long-term debt:

ÌýÌý ÌýÌý ÌýÌý ÌýÌý ÌýÌý

Term loan—$1.25 billion

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý $ 872.2 ÌýÌý ÌýÌý $ 872.2 ÌýÌý ÌýÌý $ 897.2 ÌýÌý ÌýÌý $ 897.2 ÌýÌý

Senior notes—$700 million

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 699.3 ÌýÌý ÌýÌý Ìý 738.7 ÌýÌý ÌýÌý Ìý 699.3 ÌýÌý ÌýÌý Ìý 726.4 ÌýÌý

Senior notes—$1.3 billion

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 1,289.2 ÌýÌý ÌýÌý Ìý 1,439.1 ÌýÌý ÌýÌý Ìý 1,289.2 ÌýÌý ÌýÌý Ìý 1,399.4 ÌýÌý

Senior notes—$400 million

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 398.1 ÌýÌý ÌýÌý Ìý 453.6 ÌýÌý ÌýÌý Ìý 398.0 ÌýÌý ÌýÌý Ìý 448.8 ÌýÌý

Senior notes—$325 million

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 325.0 ÌýÌý ÌýÌý Ìý 353.9 ÌýÌý ÌýÌý Ìý 325.0 ÌýÌý ÌýÌý Ìý 348.7 ÌýÌý

Customer borrowings

ÌýÌý Ìý Level 2 ÌýÌý ÌýÌý Ìý 4.6 ÌýÌý ÌýÌý Ìý 4.6 ÌýÌý ÌýÌý Ìý 5.1 ÌýÌý ÌýÌý Ìý 5.1 ÌýÌý
ÌýÌý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

Total long-term debt

ÌýÌý ÌýÌý $ 3,588.4 ÌýÌý ÌýÌý $ 3,862.1 ÌýÌý ÌýÌý $ 3,613.8 ÌýÌý ÌýÌý $ 3,825.6 ÌýÌý
ÌýÌý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý ÌýÌý

Ìý

Ìý

Ìý

(1) Includes current portion.

ÌýÌý ÌýÌý ÌýÌý ÌýÌý ÌýÌý

The fair value of the long-term receivables and debt are based on the fair market yield curves for the remainder of the term expected to be outstanding.

The terms of one of our U.S. Iron Ore pellet supply agreements require supplemental payments to be paid by the customer during the period 2009 through 2013, with the option to defer a portion of the 2009 monthly amount up to $22.3 million in exchange for interest payments until the deferred amount is repaid in 2013. Interest is payable by the customer quarterly and began in September 2009 at the higher of 9 percent or the prime rate plus 350 basis points. As of March 31, 2012, a receivable of $22.3 million had been recorded in Other non-current assets in the Statement of Unaudited Condensed Consolidated Financial Position reflecting the terms of this deferred payment arrangement. The fair value of the receivable of $21.2 million and $20.8 million at March 31, 2012 and December 31, 2011, respectively, is based on a discount rate ofÌý3.30 percent, which represents the estimated credit-adjusted risk-free interest rate for the period the receivable is outstanding.

In 2002, we entered into an agreement with Ispat that restructured the ownership of the Empire mine and increased our ownership fromÌý46.7 percent toÌý79.0 percent in exchange for the assumption of all mine liabilities. Under the terms of the agreement, we indemnified Ispat from obligations of Empire in exchange for certain future payments to Empire and to us by Ispat of $120.0 million, recorded at a present value of $24.8 million and $26.5 million at March 31, 2012 and December 31, 2011, respectively. The fair value of the receivable of $28.6 million and $30.7 million at March 31, 2012 and December 31, 2011, respectively, is based on a discount rate ofÌý2.02 percent, which represents the estimated credit-adjusted risk-free interest rate for the period the receivable is outstanding.

The fair value of long-term debt was determined using quoted market prices or discounted cash flows based upon current borrowing rates. The term loan and revolving loan are variable rate interest and approximate fair value. See NOTE 9 — DEBT AND CREDIT FACILITIES for further information.