ÐÇ¿Õ´«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Statements Of Condensed Consolidated Cash Flows

v2.4.0.6
Statements Of Condensed Consolidated Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES Ìý Ìý
Net income $ 665.7 $ 850.8
Adjustments to reconcile net income to net cash provided (used) by operating activities: Ìý Ìý
Depreciation, depletion and amortization 249.4 186.6
Derivatives and currency hedges 9.0 (89.8)
Equity loss in ventures (net of tax) 7.4 8.3
Deferred income taxes (259.2) 75.9
Changes in deferred revenue and below-market sales contracts (23.2) (98.1)
Other (40.7) 10.1
Changes in operating assets and liabilities: Ìý Ìý
Receivables and other assets (86.4) 7.1
Product inventories (265.9) (196.8)
Payables and accrued expenses (288.9) (29.1)
Net cash provided (used) by operating activities (32.8) 725.0
INVESTING ACTIVITIES Ìý Ìý
Acquisition of Consolidated Thompson, net of cash acquired Ìý (4,423.4)
Purchase of property, plant and equipment (517.0) (244.5)
Settlements in Canadian dollar foreign exchange contracts Ìý 93.1
Cost of Canadian dollar foreign exchange option Ìý (22.3)
Investment in Consolidated Thompson senior secured notes Ìý (125.0)
Investments in ventures (11.9) (1.3)
Proceeds from sale of assets 8.0 2.6
Net cash used by investing activities (520.9) (4,720.8)
FINANCING ACTIVITIES Ìý Ìý
Net proceeds from issuance of common shares Ìý 853.7
Net proceeds from issuance of senior notes Ìý 998.1
Borrowings on term loan Ìý 1,250.0
Borrowings on bridge credit facility Ìý 750.0
Repayment of bridge credit facility Ìý (750.0)
Repayment of term loan (25.0) Ìý
Debt issuance costs Ìý (47.7)
Borrowings under revolving credit facility 550.0 Ìý
Repayment under revolving credit facility (225.0) Ìý
Repayment of Consolidated Thompson convertible debentures Ìý (337.2)
Contributions by (to) joint ventures, net 31.5 (3.0)
Common stock dividends (128.8) (38.0)
Other financing activities (11.1) (16.5)
Net cash provided by financing activities 191.6 2,659.4
EFFECT OF EXCHANGE RATE CHANGES ON CASH (0.3) 7.8
DECREASE IN CASH AND CASH EQUIVALENTS (362.4) (1,328.6)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 521.6 1,566.7
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 159.2 $ 238.1