ÐÇ¿Õ´«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Statements Of Condensed Consolidated Cash Flows

v2.4.0.6
Statements Of Condensed Consolidated Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
OPERATING ACTIVITIES Ìý Ìý
Net income $ 744.2 $ 1,603.7
Adjustments to reconcile net income to net cash provided (used) by operating activities: Ìý Ìý
Depreciation, depletion and amortization 382.3 306.3
Derivatives and currency hedges 12.0 (84.4)
Equity income (loss) in ventures (net of tax) 22.7 (2.8)
Deferred income taxes (352.5) (29.7)
Changes in deferred revenue and below-market sales contracts (36.2) (156.3)
Pensions and other postretirement benefits (45.4) (43.3)
Other (10.3) 3.7
Changes in operating assets and liabilities: Ìý Ìý
Receivables and other assets (118.6) (62.5)
Product inventories (70.4) (128.5)
Payables and accrued expenses (252.3) 139.5
Net cash provided (used) by operating activities 275.5 1,545.7
INVESTING ACTIVITIES Ìý Ìý
Acquisition of Consolidated Thompson, net of cash acquired 0 (4,423.5)
Purchase of property, plant and equipment (793.6) (478.9)
Settlements in Canadian dollar foreign exchange contracts 0 93.1
Investment in Consolidated Thompson senior secured notes 0 (125.0)
Other investing activities 8.9 15.7
Net cash used by investing activities (784.7) (4,918.6)
FINANCING ACTIVITIES Ìý Ìý
Net proceeds from issuance of common shares 0 853.7
Net proceeds from issuance of senior notes 0 998.1
Borrowings on term loan 0 1,250.0
Borrowings on bridge credit facility 0 750.0
Repayment of bridge credit facility 0 (750.0)
Repayment of term loan (49.9) (265.4)
Debt issuance costs 0 (54.8)
Borrowings under revolving credit facility 670.0 250.0
Repayment under revolving credit facility (420.0) 0
Repayment of Consolidated Thompson convertible debentures 0 (337.2)
Payments under share buyback program 0 (221.9)
Contributions by (to) joint ventures, net 68.8 0
Common stock dividends (217.8) (78.8)
Other financing activities (23.9) (27.1)
Net cash provided by financing activities 27.2 2,366.6
EFFECT OF EXCHANGE RATE CHANGES ON CASH (0.1) (15.3)
DECREASE IN CASH AND CASH EQUIVALENTS (482.1) (1,021.6)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 521.6 1,566.7
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 39.5 $ 545.1