ÐÇ¿Õ´«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Debt and Credit Facilities (Tables)

 v2.3.0.11
Debt and Credit Facilities (Tables)
6 Months Ended
Jun. 30, 2011
Debt and Credit Facilities Ìý
Schedule of Long-term Debt

Ìý

($ in Millions)

Ìý

JuneÌý30, 2011

Ìý

Debt Instrument

Ìý Type Ìý Average
Annual
InterestÌýRate
Ìý Ìý Final
Maturity
Ìý Total Face
Amount
Ìý Ìý Total
Long-term
Debt
Ìý

$1.25 Billion Term Loan

Ìý Variable Ìý Ìý 2.052Ìý%ÌýÌý ÌýÌý Ìý 2016 Ìý ÌýÌý$ 1,250.0ÌýÌý ÌýÌý Ìý $ 1,187.5Ìý (6)Ìý

$700 Million 4.875% 2021 Senior Notes

Ìý Fixed Ìý Ìý 4.875Ìý%ÌýÌý ÌýÌý Ìý 2021 Ìý Ìý 700.0ÌýÌý ÌýÌý Ìý Ìý 699.3Ìý (5)Ìý

$1.3 Billion Senior Notes:

Ìý Ìý Ìý Ìý Ìý

$500 Million 4.80% 2020 Senior Notes

Ìý Fixed Ìý Ìý 4.80Ìý%ÌýÌý ÌýÌý Ìý 2020 Ìý Ìý 500.0ÌýÌý ÌýÌý Ìý Ìý 499.0Ìý (4)Ìý

$800 Million 6.25% 2040 Senior Notes

Ìý Fixed Ìý Ìý 6.25Ìý%ÌýÌý ÌýÌý Ìý 2040 Ìý Ìý 800.0ÌýÌý ÌýÌý Ìý Ìý 790.1Ìý (3)Ìý

$400 Million 5.90% 2020 Senior Notes

Ìý Fixed Ìý Ìý 5.90Ìý%ÌýÌý ÌýÌý Ìý 2020 Ìý Ìý 400.0ÌýÌý ÌýÌý Ìý Ìý 397.9Ìý (2)Ìý

$325 Million Private Placement Senior Notes:

Ìý Ìý Ìý Ìý Ìý

Series 2008A - Tranche A

Ìý Fixed Ìý Ìý 6.31Ìý%ÌýÌý ÌýÌý Ìý 2013 Ìý Ìý 270.0ÌýÌý ÌýÌý Ìý Ìý 270.0Ìý ÌýÌý

Series 2008A - Tranche B

Ìý Fixed Ìý Ìý 6.59Ìý%ÌýÌý ÌýÌý Ìý 2015 Ìý Ìý 55.0ÌýÌý ÌýÌý Ìý Ìý 55.0Ìý ÌýÌý

$600 Million Credit Facility:

Ìý Ìý Ìý Ìý Ìý

Revolving Loan

Ìý Variable Ìý Ìý -ÌýÌýÌý%ÌýÌý ÌýÌý Ìý 2012 Ìý Ìý 600.0ÌýÌý ÌýÌý Ìý Ìý 0.0Ìý (1)Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Total

Ìý Ìý Ìý Ìý ÌýÌý$ ÌýÌýÌýÌý4,575.0ÌýÌý ÌýÌý Ìý ÌýÌý$ ÌýÌýÌýÌý3,898.8ÌýÌý ÌýÌý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Ìý

DecemberÌý31, 2010

Ìý

Debt Instrument

Ìý Type Ìý Average
Annual
InterestÌýRate
Ìý Ìý Final
Maturity
Ìý Total Face
Amount
Ìý Ìý Total
Long-term
Debt
Ìý

$1 Billion Senior Notes:

Ìý Ìý Ìý Ìý Ìý

$500 Million 4.80% 2020 Senior Notes

Ìý Fixed Ìý Ìý 4.80Ìý %ÌýÌýÌý Ìý 2020 Ìý ÌýÌý$ 500.0ÌýÌý ÌýÌý Ìý ÌýÌý$ 499.0Ìý (4)Ìý

$500 Million 6.25% 2040 Senior Notes

Ìý Fixed Ìý Ìý 6.25Ìý %ÌýÌýÌý Ìý 2040 Ìý Ìý 500.0ÌýÌý ÌýÌý Ìý Ìý 491.3Ìý (3)Ìý

$400 Million 5.90% 2020 Senior Notes

Ìý Fixed Ìý Ìý 5.90Ìý %ÌýÌýÌý Ìý 2020 Ìý Ìý 400.0ÌýÌý ÌýÌý Ìý Ìý 397.8Ìý (2)Ìý

$325 Million Private Placement Senior Notes:

Ìý Ìý Ìý Ìý Ìý

Series 2008A - Tranche A

Ìý Fixed Ìý Ìý 6.31Ìý %ÌýÌýÌý Ìý 2013 Ìý Ìý 270.0ÌýÌý ÌýÌý Ìý Ìý 270.0Ìý ÌýÌý

Series 2008A - Tranche B

Ìý Fixed Ìý Ìý 6.59Ìý %ÌýÌýÌý Ìý 2015 Ìý Ìý 55.0ÌýÌý ÌýÌý Ìý Ìý 55.0Ìý ÌýÌý

$600 Million Credit Facility:

Ìý Ìý Ìý Ìý Ìý

Revolving Loan

Ìý Variable Ìý Ìý -ÌýÌýÌý %ÌýÌýÌý Ìý 2012 Ìý Ìý 600.0ÌýÌý ÌýÌý Ìý Ìý 0.0Ìý (1)Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Total

Ìý Ìý Ìý Ìý ÌýÌý$ ÌýÌýÌýÌý2,325.0ÌýÌý ÌýÌý Ìý ÌýÌý$ ÌýÌýÌýÌý1,713.1ÌýÌý ÌýÌý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

(1) As of JuneÌý30, 2011 and DecemberÌý31, 2010, no revolving loans were drawn under the credit facility; however, the principal amount of letter of credit obligations totaled $66.6 million and $64.7 million, respectively, reducing available borrowing capacity to $533.4 million and $535.3 million, respectively.

(2) As of JuneÌý30, 2011 and DecemberÌý31, 2010, the $400 million 5.90 percent senior notes were recorded at a par value of $400 million less unamortized discounts of $2.1 million and $2.2 million, respectively, based on an imputed interest rate of 5.98 percent.

(3) As of JuneÌý30, 2011 and DecemberÌý31, 2010, the $800 million and $500 million 6.25 percent senior notes were recorded at par values of $800 million and $500 million, respectively, less unamortized discounts of $9.9 million and $8.7 million, respectively, based on an imputed interest rate of 6.38 percent.

(4) As of JuneÌý30, 2011 and DecemberÌý31, 2010, the $500 million 4.80 percent senior notes were recorded at a par value of $500 million less unamortized discounts of $1.0 million and $1.0 million, respectively, based on an imputed interest rate of 4.83 percent.

(5) As of JuneÌý30, 2011, the $700 million 4.875 percent senior notes were recorded at a par value of $700 million less unamortized discounts of $0.7 million, based on an imputed interest rate of 4.89 percent.

(6) As of JuneÌý30, 2011, $62.5 of the term loan was classified as Current portion of term loan based upon the principal payment terms of the arrangement requiring principal payments on each three-month anniversary following the funding of the term loan.